Financial Report

(As of dimanche, nov 22 2009)

DEVILS

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$43,00


Income

Current Funds$2 179 829
Home Games Remaining0
Avg. Attendance18 791
Avg. Revenue/Game$1 454 577
Projected Revenue$0 000

Expenses

Pro Payroll$53 958 500
Farm Payroll$1 385 700
Prospect Fees$21 000
Coach$950 000
Games Remaining0
Total Game Expenses$686 771
Projected Expenses$0 000
Projected Balance$2 179 829

Salary Commitment

Year: 2008$55 309 200
Year: 2009$44 940 000
Year: 2010$14 632 750
Year: 2011$0 000

Pro Payroll

Miikka Kiprusoff 7 437 500(2)
Martin Havlat 7 040 000(2)
Sidney Crosby 5 920 000(3)
Chuck Kobasew 3 483 000(1)
Christian Ehrhoff 3 382 500(1)
Jean-Pierre Dumont 3 360 000(3)
Branislav Mezei 3 280 000(2)
Alexei Kaigorodov 2 772 000(2)
Thomas Vanek 2 635 000(2)
Barret Jackman 2 430 000(3)
Mikko Koivu 1 704 000(2)
Sean Avery 1 620 000(3)
Justin Papineau 1 375 000(2)
Brad Marchand 1 255 500(2)
Carlo Colaiacovo 1 253 500(1)
Simon Gamache 1 200 000(2)
Tuukka Rask 1 174 500(2)
Alex Goligoski 1 037 500(3)
Matthew Lombardi 1 035 000(1)
Kirill Tulupov 563 500(1)


Farm Payroll

Filip Kuba 170 500(1)
Jason Doig 156 000(1)
Anthony Stewart 132 500(2)
Taylor Pyatt 122 500(1)
Konstantin Koltsov 118 750(1)
Eric Beaudoin 106 250(2)
Tyler Kennedy 103 750(3)
Maxime Ouellet 101 500(3)
Nigel Dawes 83 950(1)
Alyn Mccauley 75 000(2)
Karel Pilar 60 000(3)
Petr Cajanek 60 000(2)
Josef Melichar 60 000(2)
Benoit Gratton 35 000(0)




ISLANDERS

ArenaNassau Veterans Memorial
Capacity16 297
Ticket Price$38,00


Income

Current Funds-$9 240 155
Home Games Remaining0
Avg. Attendance16 184
Avg. Revenue/Game$1 107 018
Projected Revenue$0 000

Expenses

Pro Payroll$43 326 000
Farm Payroll$2 738 000
Prospect Fees$9 000
Coach$400 000
Games Remaining0
Total Game Expenses$566 744
Projected Expenses$0 000
Projected Balance-$9 240 155

Salary Commitment

Year: 2008$53 064 000
Year: 2009$34 590 250
Year: 2010$13 998 250
Year: 2011$0 000

Pro Payroll

Rob Blake 7 400 000(2)
Patrik Elias 7 000 000(1)
Evgeni Nabokov 6 000 000(3)
Eric Brewer 5 687 500(1)
Josef Vasicek 3 045 000(2)
Bill Guerin 2 610 000(3)
Milan Kraft 2 430 000(2)
Jonathan Girard 2 400 000(2)
Tim Thomas 2 070 000(1)
Francis Bouillon 1 950 000(3)
Adam Mair 1 740 000(3)
Jozef Stumpel 1 610 000(2)
Robert Earl 1 512 000(3)
Rick Berry 1 232 500(1)
Konstantin Pushkarev 1 201 500(1)
Jerred Smithson 850 000(2)
Max Pacioretty 812 500(2)
Kyle Chipchura 775 000(2)


Farm Payroll

Tomas Kurka 1 176 000(1)
Nicholas Petrecki 737 500(2)
Jeff Jillson 137 750(2)
Jaroslav Svoboda 118 750(2)
David Morisset 118 750(3)
Barrett Heisten 106 250(2)
Todd Fedoruk 106 250(1)
Dan Ellis 94 250(2)
Bryan Smolinski 75 000(2)
Marc-André Bourdon 67 500(3)




RANGERS

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds-$4 693 342
Home Games Remaining0
Avg. Attendance17 216
Avg. Revenue/Game$1 084 679
Projected Revenue$0 000

Expenses

Pro Payroll$44 043 000
Farm Payroll$2 680 700
Prospect Fees$18 000
Coach$261 000
Games Remaining0
Total Game Expenses$573 204
Projected Expenses$0 000
Projected Balance-$4 693 342

Salary Commitment

Year: 2008$46 723 700
Year: 2009$35 823 500
Year: 2010$11 136 500
Year: 2011$0 000

Pro Payroll

Pavel Datsyuk 7 437 500(2)
Trent Hunter 3 712 000(1)
Vitaly Vishnevsky 3 360 000(2)
Toni Lydman 3 360 000(2)
Brooks Orpik 2 880 000(3)
Marc-Antoine Pouliot 2 320 000(3)
Cory Stillman 2 175 000(2)
Alexander Auld 2 070 000(3)
Oleg Saprykin 1 775 000(1)
Jussi Jokinen 1 775 000(1)
Marc-Edouard Vlasic 1 664 000(3)
Brian Lee 1 493 500(2)
Johan Fransson 1 482 000(2)
Patrick O'Sullivan 1 458 000(1)
Nicklas Backstrom 1 431 000(2)
Alexandre Picard 1 325 000(2)
Al Montoya 1 232 500(2)
Michael Grabner 1 150 000(3)
Vojtech Polak 1 080 000(2)
Joe Colborne 862 500(3)


Farm Payroll

Sam Gagner 839 500(1)
Karl Alzner 736 000(1)
Daniel Cleary 118 750(1)
Jim Vandermeer 114 000(1)
Niklas Bergfors 110 000(2)
Blair Betts 106 250(2)
Jeff Halpern 106 250(1)
Jeremy Williams 101 250(3)
Sebastien Caron 94 250(2)
Nick Foligno 88 750(3)
Matthew Barnaby 70 000(1)
Brendan Mikkelson 69 000(1)
Logan Macmillan 66 700(1)
Sean Burke 60 000(1)




FLYERS

ArenaWachovia Center
Capacity19 519
Ticket Price$40,00


Income

Current Funds$1 467 959
Home Games Remaining0
Avg. Attendance18 867
Avg. Revenue/Game$1 353 149
Projected Revenue$0 000

Expenses

Pro Payroll$55 417 500
Farm Payroll$1 000 300
Prospect Fees$10 500
Coach$120 000
Games Remaining0
Total Game Expenses$689 613
Projected Expenses$0 000
Projected Balance$1 467 959

Salary Commitment

Year: 2008$56 342 800
Year: 2009$39 562 550
Year: 2010$19 724 050
Year: 2011$0 000

Pro Payroll

Todd Bertuzzi 6 000 000(2)
Sergei Samsonov 5 687 500(1)
Bryan McCabe 5 437 500(3)
Andrew Raycroft 5 214 000(1)
Alexander Frolov 3 744 000(1)
Patrick Desrochers 3 150 000(2)
Nikolai Zherdev 3 024 000(2)
Jeff Carter 2 944 000(2)
Andrei Zyuzin 2 880 000(3)
Richard Jackman 2 610 000(3)
Rosario Ruggeri 2 208 000(3)
Brandon Reid 1 740 000(3)
Brian Rafalski 1 740 000(2)
Michael Peca 1 620 000(3)
Vyacheslav Kozlov 1 450 000(3)
Burke Henry 1 377 500(2)
Adam Henrich 1 282 500(1)
Vladimir Orszagh 1 125 000(2)
Sasha Goc 1 000 000(3)
Taylor Ellington 621 000(1)
Luca Cunti 562 500(3)


Farm Payroll

Sean Brown 148 500(2)
Eric Chouinard 145 000(2)
David Hale 137 750(3)
Brent Krahn 124 500(2)
Petr Schastlivy 118 750(1)
Tom Kostopoulos 112 500(1)
Peter Delmas 78 300(3)
Trevor Linden 60 000(2)
Ken Klee 40 000(0)
Rem Murray 35 000(0)




PENGUINS

ArenaMellon Arena
Capacity17 537
Ticket Price$42,00


Income

Current Funds-$3 070 212
Home Games Remaining0
Avg. Attendance17 468
Avg. Revenue/Game$1 320 582
Projected Revenue$0 000

Expenses

Pro Payroll$54 608 700
Farm Payroll$2 269 500
Prospect Fees$13 500
Coach$237 000
Games Remaining0
Total Game Expenses$696 691
Projected Expenses$0 000
Projected Balance-$3 070 212

Salary Commitment

Year: 2008$56 843 200
Year: 2009$32 564 500
Year: 2010$19 474 500
Year: 2011$0 000

Pro Payroll

Joe Thornton 8 400 000(1)
Sergei Gonchar 6 562 500(1)
J-S Giguere 6 375 000(2)
Henrik Zetterberg 5 437 500(3)
Martin Skoula 3 840 000(3)
Yannick Tremblay 2 880 000(3)
Antoine Vermette 2 871 000(1)
Stanislav Chistov 2 658 000(1)
Shane Doan 2 610 000(2)
Jason Williams 2 430 000(3)
Andrew Ference 2 110 200(1)
Jeremy Roenick 1 620 000(2)
Matt Cooke 1 350 000(3)
Ryan Kesler 1 187 500(2)
Simon Danis-Pepin 1 125 000(3)
Mickeal Backlund 875 000(3)
Alexei Cherepanov 862 500(2)
Keaton Ellerby 736 000(1)
Brandon Sutter 678 500(1)


Farm Payroll

Dan Collins 1 100 000(3)
Kim Johnsson 192 500(1)
Sheldon Keefe 125 000(2)
Valtteri Filppula 107 500(3)
Chris Campoli 98 750(2)
Zach Bogosian 92 500(3)
Mason Raymond 91 250(2)
Jeremy Smith 87 000(3)
Yanic Perreault 75 000(3)
P.J. Axelsson 75 000(3)
Jiri Bicek 70 000(1)
Dwayne Roloson 60 000(2)
Bobby Allen 60 000(2)
Nolan Pratt 35 000(0)




BRUINS

ArenaThe Fleet Center
Capacity17 565
Ticket Price$40,00


Income

Current Funds-$5 242 988
Home Games Remaining0
Avg. Attendance15 685
Avg. Revenue/Game$1 129 363
Projected Revenue$0 000

Expenses

Pro Payroll$54 100 500
Farm Payroll$1 450 200
Prospect Fees$13 500
Coach$286 500
Games Remaining0
Total Game Expenses$681 106
Projected Expenses$0 000
Projected Balance-$5 242 988

Salary Commitment

Year: 2008$55 550 700
Year: 2009$40 079 250
Year: 2010$27 880 000
Year: 2011$0 000

Pro Payroll

Wade Redden 7 862 500(2)
Daniel Alfredsson 6 400 000(3)
Chris Drury 4 320 000(3)
Steve Sullivan 3 840 000(3)
Tom Poti 3 150 000(1)
Tomas Plekanec 3 075 000(1)
Olaf Kolzig 2 970 000(1)
Cristobal Huet 2 970 000(1)
Alexei Zhitnik 2 400 000(3)
Jan Bulis 2 400 000(3)
Aleksander Suglobov 2 175 000(3)
Mathieu Biron 1 620 000(2)
Brendan Shanahan 1 620 000(3)
Dick Tarnstrom 1 620 000(3)
Mathieu Carle 1 488 000(2)
Kirk Maltby 1 375 000(1)
Todd White 1 375 000(3)
Andy McDonald 1 300 000(3)
Kris Draper 1 140 000(2)
Todd Harvey 1 000 000(1)


Farm Payroll

Alex Bourret 759 000(1)
Cory Schneider 157 500(3)
Duvie Westcott 150 000(3)
Tyson Nash 100 000(1)
Jakub Kindl 88 750(2)
Logan Couture 72 450(1)
Dany Roussin 67 500(3)
Robert Czarnik 55 000(3)




SABRES

ArenaHSBC Arena
Capacity18 690
Ticket Price$50,00


Income

Current Funds$3 174 836
Home Games Remaining0
Avg. Attendance13 355
Avg. Revenue/Game$1 377 820
Projected Revenue$0 000

Expenses

Pro Payroll$53 038 442
Farm Payroll$2 211 750
Prospect Fees$10 500
Coach$261 000
Games Remaining0
Total Game Expenses$677 094
Projected Expenses$0 000
Projected Balance$3 174 836

Salary Commitment

Year: 2008$55 170 192
Year: 2009$37 549 250
Year: 2010$12 171 000
Year: 2011$0 000

Pro Payroll

Peter Forsberg 8 325 000(2)
Nikolai Khabibulin 5 070 000(1)
Dan Boyle 4 995 000(2)
Kyle Calder 3 480 000(3)
Maxim Afinogenov 3 280 000(1)
Sheldon Souray 2 680 000(1)
Evgeni Malkin 2 592 000(2)
Denis Grebeshkov 2 540 000(2)
Anton Volchenkov 2 525 000(1)
Jochen Hecht 2 300 000(2)
Owen Nolan 2 250 000(3)
Patrice Brisebois 2 200 000(2)
Jeff Taffe 2 025 000(3)
Denis Gauthier 1 700 000(3)
Timofei Shishkanov 1 511 942(1)
Alexei Mikhnov 1 404 000(1)
James Sheppard 1 255 500(3)
T.J. Oshie 1 062 500(1)
Semen Varlamov 942 500(2)
Daniel Corso 900 000(3)


Farm Payroll

Darius Kasparaitis 1 377 500(2)
Brian Finley 130 500(3)
Eric Godard 106 250(2)
Tomas Holmstrom 90 000(3)
Jason Wiemer 90 000(3)
Mattias Norstrom 90 000(3)
Ian Laperriere 87 500(1)
Bruno St-Jacques 80 000(3)
Michal Rozsival 80 000(3)
Jamie Allison 80 000(0)




CANADIENS

ArenaLe Centre Bell
Capacity21 273
Ticket Price$45,00


Income

Current Funds-$10 450 216
Home Games Remaining0
Avg. Attendance12 933
Avg. Revenue/Game$1 047 456
Projected Revenue$0 000

Expenses

Pro Payroll$53 277 500
Farm Payroll$707 994
Prospect Fees$12 000
Coach$237 000
Games Remaining0
Total Game Expenses$661 396
Projected Expenses$0 000
Projected Balance-$10 450 216

Salary Commitment

Year: 2008$53 985 494
Year: 2009$42 479 850
Year: 2010$27 698 600
Year: 2011$0 000

Pro Payroll

Milan Hejduk 6 800 000(3)
David Legwand 4 320 000(2)
Brian Campbell 4 200 000(3)
Mike Komisarek 3 483 000(3)
Ray Emery 2 970 000(2)
Chris Higgins 2 960 500(1)
Alexei Yashin 2 610 000(3)
Rob Niedermayer 2 610 000(3)
Tomas Kloucek 2 555 000(1)
Mike Commodore 2 537 500(1)
Scott Hartnell 2 362 500(3)
Milan Michalek 2 160 000(3)
James Wisniewski 2 139 000(2)
Maxime Talbot 2 059 000(1)
Ryan O'marra 1 875 000(3)
Corey Crawford 1 503 500(2)
Andy Rogers 1 430 000(2)
Alexei Semenov 1 375 000(3)
Marcel Goc 1 212 500(2)
Andrei Kostsitsyn 1 137 500(2)
R.J. Umberger 977 500(1)


Farm Payroll

A.J. Thelen 167 744(1)
Olivier Michaud 113 100(3)
Mikhail Grabovsky 110 400(1)
Siarhei Kostsitsyn 110 000(3)
Zbynek Mchalek 86 250(1)
Blake Geaffrion 68 750(2)
Joe Finley 51 750(1)




LEAFS

ArenaAir Canada Center
Capacity18 800
Ticket Price$35,00


Income

Current Funds$2 863 220
Home Games Remaining0
Avg. Attendance18 735
Avg. Revenue/Game$1 180 344
Projected Revenue$0 000

Expenses

Pro Payroll$44 474 680
Farm Payroll$3 047 500
Prospect Fees$22 500
Coach$975 000
Games Remaining0
Total Game Expenses$591 703
Projected Expenses$0 000
Projected Balance$2 863 220

Salary Commitment

Year: 2008$47 522 180
Year: 2009$34 801 000
Year: 2010$16 780 000
Year: 2011$0 000

Pro Payroll

Saku Koivu 5 200 000(3)
Mike Comrie 5 200 000(2)
Brian Boucher 3 840 000(1)
Pavel Bure 3 360 000(2)
Mark Parrish 3 045 000(2)
Kyle Mclaren 2 785 680(1)
Lubomir Visnovsky 2 400 000(1)
Darcy Tucker 1 900 000(3)
Sami Kapanen 1 800 000(3)
Ian White 1 632 000(1)
Robert Lang 1 620 000(2)
Peter Bondra 1 595 000(2)
Alexander Polushin 1 566 000(2)
Juraj Kolnik 1 500 000(3)
Paul Mara 1 500 000(3)
Kevin Weekes 1 450 000(3)
Steve Begin 1 300 000(2)
Travis Zajac 1 215 000(3)
Nathan Hagemo 876 000(1)
Jamie Mcbain 690 000(1)


Farm Payroll

Jassen Cullimore 2 000 000(3)
Tyler Bouck 160 000(1)
Dan McGillis 145 000(2)
Mikael Tellqvist 123 250(1)
Wade Belak 108 000(1)
Randy Robitaille 106 250(1)
Ivan Vishnevskiy 82 500(3)
Erik Rasmussen 80 000(2)
Zach Hamill 75 000(2)
Brett Maclean 75 000(3)
Josh Godfrey 57 500(3)
Trent Whitfield 35 000(2)




SENATORS

ArenaThe Corel Centre
Capacity18 500
Ticket Price$59,00


Income

Current Funds$24 937 715
Home Games Remaining0
Avg. Attendance13 003
Avg. Revenue/Game$1 380 720
Projected Revenue$0 000

Expenses

Pro Payroll$55 458 500
Farm Payroll$924 700
Prospect Fees$7 500
Coach$300 000
Games Remaining0
Total Game Expenses$691 350
Projected Expenses$0 000
Projected Balance$24 937 715

Salary Commitment

Year: 2008$56 383 200
Year: 2009$37 177 000
Year: 2010$8 515 500
Year: 2011$0 000

Pro Payroll

Alex Tanguay 7 280 000(1)
Markus Naslund 7 200 000(2)
Roberto Luongo 6 887 500(2)
Jay Bouwmeester 6 247 500(1)
Alexander Ovechkin 4 785 000(2)
Ryan Getzlaf 2 960 500(2)
Steve Montador 2 336 000(1)
Corey Perry 2 320 000(2)
Carey Price 2 175 000(3)
Robert Nilsson 2 117 000(3)
Ladislav Smid 2 080 000(3)
Dustin Kohn 1 701 000(3)
Niklas Kronwall 1 508 000(1)
Jonhathan Toews 1 431 000(2)
Claude Giroux 1 287 500(2)
Michael Forney 1 287 500(2)
Kristopher Letang 805 000(1)
Boyd Devereaux 350 000(2)
Eric Messier 350 000(1)
Ronald Petrovicky 350 000(1)


Farm Payroll

Milan Bartovic 117 500(2)
Patrick Eaves 112 500(1)
Yuri Alexandrov 110 000(3)
Steven Stamkos 105 000(3)
Zach Boychuk 86 250(3)
Nicolas Deschamps 73 750(3)
David Perron 73 600(1)
Patrick White 73 600(1)
Danny Kristo 67 500(3)
Steve Konowalchuk 35 000(2)
Steve Shields 35 000(1)
Cale Hulse 35 000(1)




THRASHERS

ArenaPhilips Arena
Capacity18 750
Ticket Price$32,00


Income

Current Funds-$1 448 707
Home Games Remaining0
Avg. Attendance18 696
Avg. Revenue/Game$1 076 995
Projected Revenue$0 000

Expenses

Pro Payroll$44 904 000
Farm Payroll$1 164 900
Prospect Fees$16 500
Coach$250 000
Games Remaining0
Total Game Expenses$565 066
Projected Expenses$0 000
Projected Balance-$1 448 707

Salary Commitment

Year: 2008$46 068 900
Year: 2009$36 153 050
Year: 2010$15 771 550
Year: 2011$0 000

Pro Payroll

Chris Pronger 8 750 000(3)
Martin Biron 4 185 000(2)
Martin Erat 3 132 000(2)
Nathan Horton 2 566 500(1)
Anson Carter 2 400 000(2)
Karel Rachunek 2 400 000(2)
Mathieu Garon 2 175 000(2)
Sergei Brylin 2 175 000(3)
Mathieu Dandenault 1 920 000(1)
Matthew Stajan 1 863 000(3)
Vaclav Nedorost 1 825 000(1)
Stefan Ruzicka 1 742 000(2)
Andy Delmore 1 600 000(1)
Michael Rupp 1 500 000(2)
Eric Belanger 1 485 000(3)
Nik Antropov 1 350 000(2)
Marek Malik 1 100 000(2)
Mikkel Boedker 987 500(3)
Joe Pavelski 897 000(1)
Dennis Wideman 851 000(1)


Farm Payroll

Zdenek Blatny 125 000(3)
Antti Miettinen 112 500(3)
Vernon Fiddler 112 500(2)
Brent Sopel 110 000(2)
Niclas Havelid 108 000(1)
Kevin Nastiuk 107 300(3)
Georges Laraque 100 000(2)
Nikita Filatov 86 250(3)
Colten Teubert 80 000(3)
Alexander Edler 75 900(1)
Ben Maxwell 75 000(2)
Lars Eller 72 450(1)




HURRICANES

ArenaRBC Center
Capacity18 763
Ticket Price$35,00


Income

Current Funds-$7 722 098
Home Games Remaining0
Avg. Attendance18 763
Avg. Revenue/Game$1 182 069
Projected Revenue$0 000

Expenses

Pro Payroll$55 767 000
Farm Payroll$1 459 200
Prospect Fees$4 500
Coach$110 000
Games Remaining0
Total Game Expenses$699 277
Projected Expenses$0 000
Projected Balance-$7 722 098

Salary Commitment

Year: 2008$57 226 200
Year: 2009$39 816 350
Year: 2010$12 414 250
Year: 2011$0 000

Pro Payroll

Nicklas Lidstrom 9 000 000(2)
Rick Dipietro 6 647 000(1)
Andrei Markov 6 012 500(3)
Daniel Sedin 4 320 000(2)
Rostislav Klesla 3 813 000(1)
Mike Ribeiro 3 645 000(2)
Henrik Sedin 3 280 000(1)
Alexander Radulov 2 478 000(2)
Kevin Klein 2 208 000(3)
Andrew Ladd 2 092 500(2)
Gilbert Brulé 2 025 000(3)
Brian Rolston 2 025 000(3)
Colby Armstrong 1 943 000(1)
Wojtek Wolski 1 485 000(2)
Derick Brassard 1 404 000(2)
James Van Riemsdyk 839 000(1)
Steve Mccarthy 750 000(2)
Felix Potvin 600 000(2)
Eric Weinrich 600 000(1)
Pierre Turgeon 600 000(2)


Farm Payroll

Philippe Boucher 900 000(2)
Mark Recchi 150 000(1)
Jonathan Bernier 127 600(2)
Cody Franson 83 750(3)
Nick Dimitrakos 70 000(1)
Milan Lucic 67 850(1)
Fernando Pisani 60 000(3)




PANTHERS

ArenaOffice Depot Center
Capacity19 452
Ticket Price$50,00


Income

Current Funds-$2 506 731
Home Games Remaining0
Avg. Attendance14 649
Avg. Revenue/Game$1 318 444
Projected Revenue$0 000

Expenses

Pro Payroll$53 634 500
Farm Payroll$2 876 000
Prospect Fees$15 000
Coach$600 000
Games Remaining0
Total Game Expenses$696 652
Projected Expenses$0 000
Projected Balance-$2 506 731

Salary Commitment

Year: 2008$56 510 500
Year: 2009$35 011 700
Year: 2010$23 367 500
Year: 2011$0 000

Pro Payroll

Ilya Kovalchuk 7 990 000(1)
Pavel Kubina 5 687 500(2)
Ladislav Nagy 5 687 500(1)
Adrian Aucoin 4 200 000(3)
Kari Lehtonen 3 744 000(1)
Jason Allison 3 480 000(3)
Alexei Zhamnov 2 610 000(1)
Braydon Coburn 2 560 000(3)
Keith Primeau 2 500 000(3)
Drew Stafford 2 480 000(3)
Ryan Stoa 2 175 000(3)
Konstantin Glazachev 1 512 000(3)
Peter Mueller 1 390 500(2)
Manny Malhotra 1 375 000(2)
Pascal Dupuis 1 350 000(2)
Brad Lukowich 1 282 500(1)
Chet Pickard 1 073 000(3)
Luke Schenn 987 500(3)
Jason Blake 900 000(2)
Drake Berehowsky 650 000(2)


Farm Payroll

John Erskine 2 400 000(3)
Josh Harding 131 200(2)
Roman Cechmanek 90 000(2)
Steven Reinprecht 70 000(2)
Blake Sloan 65 000(1)
Greg DeVries 60 000(1)
Stefan Meyer 59 800(1)




LIGHTNING

ArenaSt. Pete Times Forum
Capacity19 500
Ticket Price$45,00


Income

Current Funds$23 648 290
Home Games Remaining0
Avg. Attendance19 181
Avg. Revenue/Game$1 578 264
Projected Revenue$0 000

Expenses

Pro Payroll$55 645 000
Farm Payroll$2 077 700
Prospect Fees$16 500
Coach$300 000
Games Remaining0
Total Game Expenses$707 795
Projected Expenses$0 000
Projected Balance$23 648 290

Salary Commitment

Year: 2008$57 722 700
Year: 2009$36 767 750
Year: 2010$2 269 250
Year: 2011$0 000

Pro Payroll

Ryan Miller 6 375 000(2)
Robyn Regehr 5 200 000(2)
Eric Staal 4 060 000(1)
Tomas Kaberle 3 720 000(2)
Ryan Smyth 3 480 000(1)
Jere Lehtinen 3 045 000(1)
Michael Ryder 3 045 000(2)
Zach Parise 2 944 000(2)
Tuomo Ruutu 2 900 000(1)
Eric Desjardins 2 880 000(2)
Lukas Krajicek 2 800 000(2)
Martin Gerber 2 775 000(1)
Brent Seabrook 2 077 000(2)
Jamie Lundmark 2 025 000(3)
Marc Staal 1 764 000(2)
Jordan Staal 1 431 000(2)
Kyle Okposo 1 378 000(1)
Matt D'Agostini 1 187 500(2)
Paul Gaustad 1 075 000(2)
Alexei Emelin 759 000(1)
Jacub Voracek 724 500(1)


Farm Payroll

Nikos Tselios 1 250 000(1)
Mike Knuble 117 000(1)
Martin Cibak 111 250(1)
Justin Peters 108 000(1)
Jay Mckee 100 000(1)
Viktor Tikhonov 95 000(3)
Vesa Toskala 88 000(3)
Brendan Dubinsky 75 900(1)
Dustin Byfuglien 71 300(1)
Jared Staal 61 250(3)




CAPITALS

ArenaMCI Center
Capacity19 700
Ticket Price$45,00


Income

Current Funds$11 027 992
Home Games Remaining0
Avg. Attendance19 442
Avg. Revenue/Game$1 574 931
Projected Revenue$0 000

Expenses

Pro Payroll$55 344 500
Farm Payroll$1 487 000
Prospect Fees$16 500
Coach$314 000
Games Remaining0
Total Game Expenses$697 098
Projected Expenses$0 000
Projected Balance$11 027 992

Salary Commitment

Year: 2008$56 831 500
Year: 2009$44 978 000
Year: 2010$5 660 000
Year: 2011$0 000

Pro Payroll

Marty Turco 7 225 000(2)
Simon Gagne 6 525 000(2)
Scott Gomez 6 400 000(2)
Daniel Briere 5 687 500(2)
Brad Stuart 3 840 000(2)
Alexei Morozov 3 480 000(2)
Kristian Huselius 2 610 000(1)
Trevor Daley 2 574 000(2)
Steve Bernier 2 320 000(3)
Kimmo Timonen 1 920 000(1)
Mike Zigomanis 1 775 000(1)
Paul Stastny 1 624 000(2)
Tomas Zizka 1 430 000(1)
Loui Eriksson 1 400 000(3)
Tom Gilbert 1 400 000(3)
Andrew Brunette 1 200 000(1)
Fabian Brunnstrom 1 037 500(2)
Jan Hlavac 1 000 000(1)
Ondrej Pavelec 971 500(1)
Ryan O'Byrne 925 000(2)


Farm Payroll

Tobias Enstrom 725 000(1)
Ales Kotalik 135 000(1)
Bobby Holik 90 000(3)
Brad Defauw 90 000(3)
Greg Hogeboom 90 000(3)
Radoslav Suchy 90 000(3)
Sean O'Donnell 90 000(3)
Norm Milley 90 000(3)
Jean-Marc Pelletier 87 000(1)




BLACKHAWKS

ArenaThe United Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds-$86 277 070
Home Games Remaining0
Avg. Attendance20 053
Avg. Revenue/Game$1 263 363
Projected Revenue$0 000

Expenses

Pro Payroll$52 270 500
Farm Payroll$1 803 050
Prospect Fees$13 500
Coach$500 000
Games Remaining0
Total Game Expenses$665 696
Projected Expenses$0 000
Projected Balance-$86 277 070

Salary Commitment

Year: 2008$54 073 550
Year: 2009$42 537 500
Year: 2010$21 359 500
Year: 2011$0 000

Pro Payroll

Martin StLouis 7 875 000(2)
Jose Theodore 7 225 000(3)
Bryan Berard 4 200 000(2)
Jaroslav Spacek 3 150 000(3)
Jack Johnson 3 072 000(3)
Nikita Alexeev 2 767 500(1)
Pierre-Marc Bouchard 2 668 000(2)
Dainius Zubrus 2 430 000(3)
Michael Nylander 2 400 000(1)
Darryl Sydor 2 175 000(2)
Eric Lindros 2 175 000(2)
Mike Dunham 1 800 000(2)
Adam Pineault 1 755 000(3)
Matt Carle 1 520 000(1)
Brad Ralph 1 500 000(3)
Martin Hanzal 1 275 000(1)
Anze Kopitar 1 242 000(1)
Guilaume Latendresse 1 087 500(1)
Luca Sbisa 987 500(3)
Patrick Kane 966 000(1)


Farm Payroll

Milan Jurcina 1 150 000(3)
Christian Berglund 118 750(2)
Tyler Arnason 106 250(1)
Trevor Byrne 106 250(2)
David Booth 90 000(3)
Tomas Kana 69 000(1)
Brendan Smith 67 800(1)
Martin Lapointe 60 000(2)
Tommy Salo 35 000(1)




JACKETS

ArenaNationwide Arena
Capacity18 138
Ticket Price$35,00


Income

Current Funds-$98 117 351
Home Games Remaining0
Avg. Attendance18 011
Avg. Revenue/Game$1 134 667
Projected Revenue$0 000

Expenses

Pro Payroll$54 506 000
Farm Payroll$2 415 850
Prospect Fees$12 000
Coach$110 000
Games Remaining0
Total Game Expenses$695 657
Projected Expenses$0 000
Projected Balance-$98 117 351

Salary Commitment

Year: 2008$56 921 850
Year: 2009$32 927 000
Year: 2010$18 378 750
Year: 2011$0 000

Pro Payroll

Jaromir Jagr 6 525 000(1)
Marc Savard 5 200 000(3)
Scott Hannan 4 725 000(3)
Christian Backman 4 200 000(2)
Adam Foote 3 840 000(2)
Janne Niinimaa 3 150 000(1)
Ilya Bryzgalov 2 625 000(2)
Daymond Langkow 2 610 000(3)
Alexander Perezhogin 2 430 000(1)
Steve Ott 2 362 500(3)
Chris Neil 2 250 000(1)
Adam Deadmarsh 2 175 000(2)
Petr Prucha 1 846 000(1)
Ryan Malone 1 760 000(1)
Nicklas Backstrom 1 720 000(1)
Oleg Kvasha 1 620 000(3)
Joe Corvo 1 380 000(1)
Michael Frolik 1 325 000(2)
Bryce Swan 1 100 000(3)
Marian Cisar 1 062 500(1)
Alexander Karpovtsev 600 000(1)


Farm Payroll

Petr Nedved 1 000 000(1)
Yannick Weber 687 500(3)
Trevor Kidd 187 000(2)
Joakim Lindström 79 350(1)
Marc-Andre Gragnani 76 250(2)
Kyle Beach 73 750(3)
Ryan Parent 69 000(1)
Ruslan Bashkirov 62 100(1)
Grant Lewis 60 900(1)
Niko Kapanen 60 000(2)
Tyler Moss 60 000(2)




RED WINGS

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$40,00


Income

Current Funds-$67 064 227
Home Games Remaining0
Avg. Attendance15 322
Avg. Revenue/Game$1 103 358
Projected Revenue$0 000

Expenses

Pro Payroll$47 578 500
Farm Payroll$2 905 050
Prospect Fees$13 500
Coach$140 000
Games Remaining0
Total Game Expenses$617 525
Projected Expenses$0 000
Projected Balance-$67 064 227

Salary Commitment

Year: 2008$50 483 550
Year: 2009$42 448 500
Year: 2010$24 188 750
Year: 2011$0 000

Pro Payroll

Martin Brodeur 8 787 500(3)
Mats Sundin 6 000 000(3)
Zigmund Palffy 4 320 000(2)
Alexander Mogilny 3 675 000(2)
Fedor Tjutin 3 342 500(2)
Alexei Shkotov 2 960 500(2)
Alexei Ponikarovsky 2 790 000(1)
Steve Rucchin 2 400 000(3)
Ray Whitney 2 175 000(1)
Matt Walker 1 740 000(3)
Pavel Trnka 1 450 000(1)
Jeremy Colliton 1 288 000(1)
Ryane Clowe 1 200 000(3)
Dennis Persson 1 100 000(3)
Ivan Novoseltsev 1 000 000(3)
Cory Sarich 900 000(3)
Harold Druken 800 000(2)
J-Sebastien Aubin 700 000(2)
Shawn Bates 650 000(3)
Andrew Alberts 300 000(3)


Farm Payroll

Adam Hall 1 250 000(2)
Radek Dvorak 900 000(2)
Ramzi Abid 136 250(1)
Jason Ward 118 750(1)
Brandon Bochenski 111 250(3)
Steve Mason 94 250(2)
Chad Denny 83 750(2)
Troy Brouwer 77 050(1)
Jonathon Blum 73 750(2)
Mariusz Czerkawski 60 000(2)




PREDATORS

ArenaGaylord Entertainment Center
Capacity17 500
Ticket Price$37,00


Income

Current Funds-$97 682 054
Home Games Remaining0
Avg. Attendance17 366
Avg. Revenue/Game$1 156 542
Projected Revenue$0 000

Expenses

Pro Payroll$53 700 500
Farm Payroll$1 049 200
Prospect Fees$19 500
Coach$210 000
Games Remaining0
Total Game Expenses$670 478
Projected Expenses$0 000
Projected Balance-$97 682 054

Salary Commitment

Year: 2008$54 672 650
Year: 2009$29 482 000
Year: 2010$10 658 000
Year: 2011$0 000

Pro Payroll

Paul Kariya 4 320 000(3)
Pavol Demitra 4 320 000(1)
Mike Rathje 3 840 000(2)
Dan Cloutier 3 720 000(1)
Mattias Ohlund 3 675 000(1)
Jeff Friesen 3 360 000(1)
Lynn Loyns 2 800 000(2)
Ruslan Fedotenko 2 610 000(2)
Mark Stuart 2 557 500(1)
Keith Tkachuk 2 430 000(2)
Mike Cammalleri 2 025 000(3)
Vaclav Prospal 2 025 000(1)
Denis Arkhipov 2 025 000(1)
Igor Mirnov 1 938 000(2)
Tom Preissing 1 920 000(2)
Kurt Sauer 1 680 000(2)
Jamie Langenbrunner 1 600 000(3)
Matt Pettinger 1 566 000(1)
Paul Ranger 1 536 000(2)
Ales Pisa 1 377 500(1)
Riku Hahl 1 375 000(3)
Jacob Markstrom 1 000 500(3)


Farm Payroll

Jim Fahey 150 000(3)
Tomas Fleischmann 113 750(3)
Dan Hamhuis 106 950(1)
Michal Grosek 100 000(1)
Zenith Komarniski 93 750(1)
Brett McLean 93 750(1)
Steve Eminger 90 850(1)
Jhonas Enroth 79 350(1)
Mike Weaver 77 050(0)
Zac Dalpé 73 750(3)
Vaclav Varada 70 000(2)




BLUES

ArenaSavvis Center
Capacity19 260
Ticket Price$40,00


Income

Current Funds-$41 714 845
Home Games Remaining0
Avg. Attendance17 483
Avg. Revenue/Game$1 258 880
Projected Revenue$0 000

Expenses

Pro Payroll$54 369 500
Farm Payroll$752 150
Prospect Fees$9 000
Coach$350 000
Games Remaining0
Total Game Expenses$676 593
Projected Expenses$0 000
Projected Balance-$41 714 845

Salary Commitment

Year: 2008$55 121 650
Year: 2009$41 351 000
Year: 2010$27 661 000
Year: 2011$0 000

Pro Payroll

Ed Jovanovski 7 200 000(3)
Sergei Fedorov 4 320 000(1)
Brent Johnson 3 960 000(2)
Brian Leetch 3 570 000(1)
Marek Svatos 3 168 000(2)
Josh Hennessy 3 056 000(3)
Zdenek Blatny 2 880 000(3)
Marek Schwarz 2 557 500(3)
Mike Danton 2 430 000(3)
Jiri Fischer 2 400 000(3)
Krystofer Kolanos 2 357 500(1)
Brendan Witt 2 035 000(2)
Jason Arnott 2 025 000(3)
Pierre Dagenais 2 000 000(3)
Dan Hinote 1 620 000(2)
Brad Ference 1 485 000(3)
Marek Zidlicky 1 380 000(1)
Jason King 1 375 000(3)
Shawn Horcoff 1 350 000(2)
Andre Roy 1 250 000(1)
Pavel Brendl 1 237 500(2)
Maxim Lapierre 713 000(1)


Farm Payroll

Manny Legace 198 000(2)
Rob Davison 121 500(2)
Jason Bacashihua 120 150(1)
David Backes 112 500(3)
Tyler Ennis 80 000(3)
Jeff Cowan 60 000(3)
Teppo Numminen 60 000(1)




FLAMES

ArenaPengrowth Saddledome
Capacity17 104
Ticket Price$50,00


Income

Current Funds-$69 227 071
Home Games Remaining0
Avg. Attendance16 794
Avg. Revenue/Game$1 285 962
Projected Revenue$0 000

Expenses

Pro Payroll$53 165 000
Farm Payroll$765 300
Prospect Fees$15 000
Coach$500 000
Games Remaining0
Total Game Expenses$663 967
Projected Expenses$0 000
Projected Balance-$69 227 071

Salary Commitment

Year: 2008$53 930 300
Year: 2009$32 596 300
Year: 2010$19 413 300
Year: 2011$0 000

Pro Payroll

Marian Gaborik 7 440 000(3)
Alex Kovalev 6 000 000(2)
Derian Hatcher 5 200 000(1)
Jonathan Cheechoo 4 712 500(1)
Olli Jokinen 3 915 000(3)
Pascal Leclaire 3 530 500(1)
Dennis Seidenberg 3 045 000(3)
Viktor Kozlov 2 675 000(1)
Kenny Jonsson 2 225 000(3)
Rod Brind'Amour 2 025 000(2)
Derek Roy 1 539 000(1)
Kip Brennan 1 493 000(2)
Brad Boyes 1 444 500(1)
Alexandre Daigle 1 375 000(3)
Trevor Letowski 1 200 000(2)
Mark Eaton 1 187 500(2)
Chistopher Schubert 1 137 500(2)
Alexander Vasyunov 1 100 000(3)
Duncan Keith 1 023 500(1)
Jimmy Howard 897 000(1)


Farm Payroll

Danil Markov 152 000(1)
Roman Turek 120 000(3)
Joe Ryan 112 050(3)
P.K. Subban 81 250(3)
Chris Gratton 80 000(1)
Steve Martins 80 000(1)
Donald Brashear 70 000(2)
Jan Hrdina 70 000(2)




AVALANCHE

ArenaPepsi Center
Capacity18 129
Ticket Price$55,00


Income

Current Funds$27 881 610
Home Games Remaining0
Avg. Attendance17 009
Avg. Revenue/Game$1 683 726
Projected Revenue$0 000

Expenses

Pro Payroll$55 910 000
Farm Payroll$2 154 400
Prospect Fees$27 000
Coach$120 000
Games Remaining0
Total Game Expenses$709 895
Projected Expenses$0 000
Projected Balance$27 881 610

Salary Commitment

Year: 2008$58 064 400
Year: 2009$42 294 400
Year: 2010$25 754 500
Year: 2011$0 000

Pro Payroll

Brad Richards 8 312 500(2)
John-Michael Liles 6 000 000(3)
Justin Williams 4 740 000(1)
David Aebischer 4 320 000(1)
Dion Phaneuf 3 552 000(2)
Stephen Weiss 3 480 000(1)
Ossi Vaananen 3 480 000(3)
Alexander Semin 3 456 000(3)
Kris Beech 3 150 000(3)
Lauri Tukonen 2 247 500(3)
Ryan Suter 1 809 000(2)
Marek Zagrapan 1 755 000(3)
Juraj Mikus 1 701 000(3)
Ty Wishart 1 464 500(2)
Pier-Olivier Pelletier1 344 000(1)
Chris Stewart 1 275 000(2)
Devin Setoguchi 1 150 000(1)
Drew Doughty 1 050 000(3)
Shawn Matthias 887 500(3)
Angelo Esposito 736 000(1)


Farm Payroll

Alex Pietrangelo 862 500(3)
Colin Wilson 800 000(3)
T. J. Hensick 126 900(2)
Scott Clemmensen 100 000(3)
Mark Smith 70 000(3)
John Tripp 65 000(3)
Dan Focht 65 000(3)
Richard Scott 65 000(3)




OILERS

ArenaRexall Place
Capacity17 100
Ticket Price$50,00


Income

Current Funds-$50 555 724
Home Games Remaining0
Avg. Attendance14 941
Avg. Revenue/Game$1 344 830
Projected Revenue$0 000

Expenses

Pro Payroll$54 780 500
Farm Payroll$802 200
Prospect Fees$16 500
Coach$261 000
Games Remaining0
Total Game Expenses$681 222
Projected Expenses$0 000
Projected Balance-$50 555 724

Salary Commitment

Year: 2008$55 582 700
Year: 2009$53 684 250
Year: 2010$23 566 250
Year: 2011$0 000

Pro Payroll

Sandis Ozolinsh 4 200 000(2)
Tim Connolly 4 128 000(2)
Chris Phillips 3 840 000(3)
Denis Shvidki 3 480 000(3)
Mark Bell 3 480 000(2)
Manny Fernandez 3 060 000(2)
Marco Sturm 3 045 000(3)
Brenden Morrow 2 835 000(2)
Damian Surma 2 610 000(3)
Cam Ward 2 475 000(2)
Michal Handzus 2 430 000(2)
Igor Grigorenko 2 392 500(2)
Richard Zednik 2 025 000(3)
Fredrik Modin 2 025 000(2)
Radim Vrbata 2 025 000(3)
Vaclav Pletka 1 875 000(2)
Josef Boumedienne 1 800 000(3)
Mika Noronen 1 700 000(3)
Mike VanRyn 1 595 000(1)
Ron Hainsey 1 485 000(3)
Nick Schultz 1 475 000(3)
Dale Purinton 800 000(2)


Farm Payroll

Alexander Korolyuk 137 500(2)
Alex Henry 121 800(1)
Eric Meloche 100 000(1)
Tony Amonte 100 000(2)
Chris Osgood 90 000(2)
Stephane Robidas 90 000(2)
David Krejci 81 650(1)
Kevin Marshall 81 250(3)




WILD

ArenaXcel Energy Center
Capacity18 834
Ticket Price$47,00


Income

Current Funds$8 339 800
Home Games Remaining0
Avg. Attendance18 727
Avg. Revenue/Game$1 584 315
Projected Revenue$0 000

Expenses

Pro Payroll$55 303 500
Farm Payroll$1 939 500
Prospect Fees$6 000
Coach$190 000
Games Remaining0
Total Game Expenses$700 476
Projected Expenses$0 000
Projected Balance$8 339 800

Salary Commitment

Year: 2008$57 243 000
Year: 2009$43 311 500
Year: 2010$26 318 000
Year: 2011$0 000

Pro Payroll

Marian Hossa 8 000 000(3)
Joe Sakic 6 000 000(3)
Sergei Zubov 4 725 000(2)
Brendan Morrison 4 200 000(1)
Dan Blackburn 3 744 000(1)
Patrik Stefan 3 645 000(2)
Dimitri Kalinin 3 360 000(3)
Boris Valabik 2 900 000(3)
Jason Chimera 2 537 500(1)
Artem Chubarov 2 430 000(2)
Andrew Kozek 2 092 500(3)
Dustin Boyd 2 025 000(2)
Andrej Meszaros 1 760 000(2)
Stanislav Lascek 1 390 500(1)
Bobby Sanguinetti 1 363 500(2)
Brian Elliott 1 218 000(3)
Matt Niskanen 1 162 500(1)
Matt Hunwick 1 050 000(3)
Oscar Moller 1 000 000(3)
Andrew Cassels 700 000(2)


Farm Payroll

Kyle Turris 897 000(1)
Radek Bonk 150 000(3)
Serge Payer 150 000(3)
Scottie Upshall 118 750(3)
Andreas Lilja 100 000(3)
Taylor Chorney 97 500(3)
Riley Nash 81 250(3)
Petr Buzek 70 000(2)
Krzysztof Oliwa 60 000(2)
David Vyborny 60 000(2)
Alexander Kharitonov 60 000(2)
Nathan Perrott 60 000(2)
Chris Mason 35 000(2)




CANUCKS

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$65,00


Income

Current Funds$47 680 710
Home Games Remaining0
Avg. Attendance13 450
Avg. Revenue/Game$1 573 695
Projected Revenue$0 000

Expenses

Pro Payroll$56 893 000
Farm Payroll$801 750
Prospect Fees$16 500
Coach$358 000
Games Remaining0
Total Game Expenses$708 162
Projected Expenses$0 000
Projected Balance$47 680 710

Salary Commitment

Year: 2008$57 694 750
Year: 2009$39 353 250
Year: 2010$17 588 000
Year: 2011$0 000

Pro Payroll

Vincent Lecavalier 9 712 500(2)
Rick Nash 7 000 000(1)
Jordan Leopold 4 725 000(2)
Peter Sejna 3 675 000(1)
Patrice Bergeron 3 360 000(1)
Pavel Valentenko 3 360 000(3)
Paul Martin 2 880 000(3)
Adam McQuaid 2 712 500(3)
Cam Barker 2 560 000(3)
Chris Bourque 2 247 500(2)
Peter Schaefer 2 175 000(3)
Dustin Brown 2 160 000(3)
Rostislav Olesz 1 755 000(2)
Brent Burns 1 728 000(1)
Jonas Gustavsson 1 363 000(3)
Jocelyn Thibault 1 200 000(2)
Dustin Penner 1 176 000(1)
Pavel Vorobiev 1 116 000(1)
Johan Ryno 712 500(2)
Jan Mursak 637 500(2)
Bruno Gervais 637 500(2)


Farm Payroll

Reinhard Divis 161 500(1)
Justin Pogge 137 750(2)
Fedor Fedorov 125 000(1)
Danny Richmond 107 500(3)
Craig Conroy 90 000(3)
Francis Lessard 90 000(3)
Ben Clymer 90 000(3)




DUCKS

ArenaThe Arrowhead Pond
Capacity17 174
Ticket Price$48,00


Income

Current Funds-$36 208 668
Home Games Remaining0
Avg. Attendance15 050
Avg. Revenue/Game$1 300 299
Projected Revenue$0 000

Expenses

Pro Payroll$45 209 133
Farm Payroll$524 950
Prospect Fees$16 500
Coach$300 000
Games Remaining0
Total Game Expenses$561 592
Projected Expenses$0 000
Projected Balance-$36 208 668

Salary Commitment

Year: 2008$45 694 083
Year: 2009$40 188 750
Year: 2010$24 292 500
Year: 2011$0 000

Pro Payroll

Mike Modano 4 320 000(3)
Robert Esche 4 200 000(2)
Mike Fisher 3 840 000(2)
Craig Rivet 2 880 000(3)
Patrick Lalime 2 610 000(3)
Shea Weber 2 480 000(2)
Eric Daze 2 250 000(3)
Martin Grenier 2 025 000(3)
Rico Fata 2 025 000(2)
Phill Kessel 1 725 633(1)
Curtis Brown 1 700 000(3)
Shawn Belle 1 508 000(1)
Marcus Nilson 1 500 000(3)
Carl Soderberg 1 417 500(3)
Andrew Cogliano 1 377 000(1)
Mike Green 1 282 500(3)
Bryan Little 1 100 000(3)
Kris Versteeg 1 100 000(3)
David Bolland 1 037 500(3)
Keith Yandle 1 025 000(2)
Kris Russel 1 012 500(2)
Chris Kunitz 1 000 000(2)
Colin White 1 000 000(3)
Riku Helenius 793 500(1)


Farm Payroll

Mark Popovic 101 200(1)
Jiri Hudler 93 750(2)
Chad Kilger 80 000(2)
Samuel Pahlsson 70 000(3)
Aki Berg 70 000(2)
Martin Prusek 70 000(2)
Bret Hedican 40 000(0)




STARS

ArenaAmerican Airlines Center
Capacity18 000
Ticket Price$55,00


Income

Current Funds$6 341 004
Home Games Remaining0
Avg. Attendance14 669
Avg. Revenue/Game$1 552 969
Projected Revenue$0 000

Expenses

Pro Payroll$55 815 500
Farm Payroll$5 159 850
Prospect Fees$7 500
Coach$130 000
Games Remaining0
Total Game Expenses$745 279
Projected Expenses$0 000
Projected Balance$6 341 004

Salary Commitment

Year: 2008$60 975 350
Year: 2009$32 487 750
Year: 2010$17 428 250
Year: 2011$0 000

Pro Payroll

Jarome Iginla 8 787 500(1)
Tomas Vokoun 6 400 000(1)
Nicholas Boynton 4 200 000(1)
John Madden 4 200 000(3)
Glen Murray 3 915 000(2)
M-A Bergeron 3 840 000(2)
Brian Gionta 3 045 000(3)
Raffi Torres 3 024 000(1)
Benoit Pouliot 2 566 500(3)
Andy Sutton 2 175 000(3)
Jack Skille 2 025 000(3)
David Fisher 1 696 000(2)
Marcel Hossa 1 679 000(1)
Joffrey Lupul 1 539 000(2)
Mike Richards 1 512 000(2)
Evgeny Tunik 1 325 000(2)
François Bouchard 1 287 500(1)
Thomas McCollum 1 000 500(3)
Nick Ross 862 500(2)
Kevin Shattenkirk 736 000(1)


Farm Payroll

Jason Smith 2 100 000(3)
Yuri Butsayev 1 350 000(1)
Jeri Tlusty 950 000(1)
Henrik Tallinder 145 000(2)
Jonas Ahnelov 100 000(3)
James Neal 96 250(3)
J-Luc Grand-Pierre 95 000(2)
Thomas Hickey 73 600(1)
Jussi Markannen 70 000(2)
Dan Lacouture 60 000(3)
Scott Walker 60 000(3)
Sergei Berezin 60 000(2)




KINGS

ArenaStaples Center
Capacity18 500
Ticket Price$42,00


Income

Current Funds-$63 038 892
Home Games Remaining0
Avg. Attendance17 759
Avg. Revenue/Game$1 308 433
Projected Revenue$0 000

Expenses

Pro Payroll$54 962 000
Farm Payroll$4 540 100
Prospect Fees$7 500
Coach$500 000
Games Remaining0
Total Game Expenses$731 824
Projected Expenses$0 000
Projected Balance-$63 038 892

Salary Commitment

Year: 2008$59 502 100
Year: 2009$49 736 450
Year: 2010$10 732 750
Year: 2011$0 000

Pro Payroll

Scott Niedermayer 9 712 500(2)
Zdeno Chara 8 325 000(2)
Henrik Lundqvist 4 386 000(3)
Teemu Selanne 4 200 000(2)
Dimitri Afanasenkov 3 840 000(2)
Miroslav Satan 3 360 000(3)
Martin Straka 2 175 000(2)
Mattias Weinhandl 2 175 000(2)
Jarret Stoll 1 971 000(1)
Petr Taticek 1 917 000(2)
Mike Egener 1 824 000(2)
Francois Beauchemin 1 711 000(1)
Hannu Toivonen 1 624 000(1)
Rob Schremp 1 485 000(3)
Roman Voloshenko 1 458 000(2)
Willie Mitchell 1 450 000(2)
Mark Streit 1 265 000(1)
Steve Downie 747 500(1)
Ryan McDonagh 736 000(1)
Vincent Damphousse 600 000(2)


Farm Payroll

Richard Petiot 1 372 000(1)
Artem Anisimov 1 255 500(3)
Jeff Tambellini 1 200 000(2)
Antero Niittymaki 175 750(1)
Danny Fritsche 127 200(2)
Cody Hodgson 92 500(3)
Jesse Boulerice 90 000(3)
Brad Chartrand 87 500(1)
Matt Lashoff 75 900(1)
Lee Stempniak 63 750(3)




COYOTTES

ArenaGlendale Arena
Capacity17 500
Ticket Price$50,00


Income

Current Funds-$6 080 526
Home Games Remaining0
Avg. Attendance16 716
Avg. Revenue/Game$1 504 419
Projected Revenue$0 000

Expenses

Pro Payroll$55 869 000
Farm Payroll$1 656 150
Prospect Fees$13 500
Coach$273 500
Games Remaining0
Total Game Expenses$705 026
Projected Expenses$0 000
Projected Balance-$6 080 526

Salary Commitment

Year: 2008$57 525 150
Year: 2009$33 357 050
Year: 2010$17 683 800
Year: 2011$0 000

Pro Payroll

Doug Weight 6 562 500(3)
Roman Hamrlik 5 687 500(3)
Marc Denis 4 185 000(2)
Petr Sykora 3 840 000(2)
Erik Cole 3 840 000(1)
Joni Pitkanen 3 640 000(1)
Alexei Smirnov 3 480 000(1)
Ales Hemsky 3 328 000(1)
Mathieu Schneider 2 880 000(2)
Pasi Nurminen 2 400 000(1)
Patrick Sharp 2 208 000(1)
Todd Marchant 2 175 000(1)
Erik Johnson 1 952 000(2)
David Tanabe 1 760 000(2)
Noah Welch 1 551 500(1)
Martin Karsum 1 458 000(3)
Mark Rycroft 1 375 000(3)
Kyle Wellwood 1 334 000(1)
Mike York 1 250 000(3)
Blake Wheeler 962 500(3)


Farm Payroll

Patrik Berglund 937 500(2)
Bryan Allen 118 750(2)
Devan Dubnyk 114 550(3)
Keith Ballard 111 600(1)
Branko Radivojevic 106 250(3)
Mike Johnson 100 000(1)
Enver Lisin 97 500(3)
Jason Krog 70 000(3)




SHARKS

ArenaHP Pavillion
Capacity17 483
Ticket Price$50,00


Income

Current Funds-$58 302 284
Home Games Remaining0
Avg. Attendance16 851
Avg. Revenue/Game$1 433 397
Projected Revenue$0 000

Expenses

Pro Payroll$55 292 000
Farm Payroll$1 004 600
Prospect Fees$12 000
Coach$150 000
Games Remaining0
Total Game Expenses$688 520
Projected Expenses$0 000
Projected Balance-$58 302 284

Salary Commitment

Year: 2008$56 211 500
Year: 2009$27 870 750
Year: 2010$15 141 150
Year: 2011$0 000

Pro Payroll

Dany Heatley 8 750 000(3)
Patrick Marleau 7 437 500(1)
Jason Spezza 6 451 500(1)
Derek Morris 4 725 000(1)
Marc-Andre Fleury 3 330 000(2)
Alexander Svitov 3 328 000(1)
Jason Pominville 2 871 000(3)
Anton Babchuk 2 483 000(2)
Thomas Pock 2 336 000(2)
Brian Boyle 2 320 000(3)
Bobby Ryan 2 320 000(2)
Jeff O'Neill 2 175 000(1)
Alexander Steen 1 794 000(1)
Ryan Whitney 1 696 000(1)
Hal Gill 900 000(3)
Curtis Joseph 700 000(2)
Jean-Pierre Vigier 500 000(1)
Daniel Tkaczuk 475 000(2)
Ruslan Salei 350 000(2)
Valeri Bure 350 000(2)


Farm Payroll

Brad Isbister 137 500(2)
Petr Kalus 120 150(3)
Scott Parker 118 750(1)
Shaone Morrisonn 115 000(1)
Leland Irving 113 100(2)
Mike Grier 90 000(3)
Marty Reasoner 90 000(3)
Garnet Exelby 85 100(0)
Matt Jones 75 000(2)
Mike Ricci 60 000(2)